Overhead Reduction Tracker
Enter your access password to continue
📈 Marketing Revenue Model Tap to expand
🌱 Organic Baseline
Monthly revenue ($)
Close rate %
Referral + Website / Inbound ~6.5 wins/mo
Repairs (Return Customer, Networking) ~7.9 wins/mo
Combined organic $189,000
Edit to reflect seasonal changes or rep additions. Based on Jan–Apr 2026 actuals.
🚪 Paid Canvassing
Monthly spend ($)
Close rate %
✓ Tracked in overhead (Advertising)
Est. leads / mo
Est. replacement wins / mo
Projected revenue
Added to overhead
Rates: $216/lead · 22.7% repl. close · $22,700 avg job. Syncs to Canvasser Payroll and Taxes in Airtable Advertising.
🔍 Google LSA
Monthly spend ($)
Close rate %
✓ Tracked in overhead (Advertising)
Est. leads / mo
Est. wins / mo (blended)
Projected revenue
Added to overhead
Rates: $288/lead · 34.1% blended close · $4,915 avg job. ⚠️ Mostly repairs — low avg job value. Syncs to Airtable Advertising.
📞 Directorii Call Center
Monthly spend ($)
Close rate %
✓ Tracked in overhead (Advertising)
Est. leads / mo
Est. wins / mo
Projected revenue
Added to overhead
Early data — only 21 leads / 1 win so far. Rates: $238/lead · 12.5% close · $20,500 avg job. Syncs to Airtable Advertising when active.
Total Projected Revenue
Feeds into overhead target
Organic Baseline
Without any paid channels
Paid Channel Revenue
Canvassing + LSA + Directorii
New Overhead Added
$0
Spend not yet in Airtable
Repl/Ins Wins / Mo
All channels combined
Loading overhead data from Airtable…
Edit Notes